Versamet Royalties Corporation Common Stock Financials

Values in thousands	2026-06-30	2026-03-31	2025-12-31	2025-09-30
Revenue	$23,130	$23,636	$18,364	$8,118
Gross Profit	13,636	13,837	9,858	2,725
EBITDA	14,659	14,238	28,726	7,705
EBIT	10,622	10,288	25,072	6,081
Net Income	4,773	13,566	15,059	3,319
Net Change In Cash	23,130	23,636	18,364	8,118
Free Cash Flow	14,042	13,050	6,593	-120,902
Cash	13,220	6,149	3,706	2,457
Basic Shares	51,821	48,643	36,404	95,738

Values in thousands	2025-12-31	2024-12-31	2023-12-31
Revenue	$34,761	$12,025	$3,139
Gross Profit	13,478	1,193	842
EBITDA	47,941	3,548	406
EBIT	41,764	2,705	-494
Net Income	20,332	-2,448	-3,124
Net Change In Cash	34,761	12,025	3,139
Free Cash Flow	16,945	7,397	621
Cash	3,706	1,431	6,720
Basic Shares	95,506	92,838	92,838