Quarterly Financials

Values in thousands2026-09-302026-06-302026-03-312025-12-31
Revenue
$2,547,500
$3,291,000
$3,355,200
$3,242,500
Gross Profit
472,800
1,289,800
1,351,200
1,349,600
EBITDA
-495,400
433,400
387,600
302,200
EBIT
382,800
355,800
271,000
Net Income
-419,700
256,899
232,000
174,100
Net Change In Cash
2,547,500
3,291,000
3,355,200
3,242,500
Free Cash Flow
529,600
474,300
301,200
320,100
Cash
279,900
199,200
192,600
158,200
Basic Shares
158,600
160,024
164,399
168,038

Annual Financials

Values in thousands2025-12-312024-12-312023-12-312022-12-31
Revenue
$13,054,400
$12,790,100
$12,308,700
$11,875,000
Gross Profit
4,989,100
4,744,100
4,032,300
3,929,800
EBITDA
1,265,300
2,568,500
1,943,700
2,049,000
EBIT
1,142,300
2,452,400
1,834,900
1,938,500
Net Income
738,500
1,779,100
1,283,800
1,407,200
Net Change In Cash
13,054,400
12,790,100
12,308,700
11,875,000
Cost of Revenue
44,200
Free Cash Flow
555,400
1,387,500
1,068,000
1,316,500
Cash
158,200
162,800
146,000
119,200
Basic Shares
172,921
188,069
197,602
202,109

Earnings Calls

QuarterEPS
2026-09-30
$2.20
2026-06-30
$2.16
2026-03-31
$2.14
2025-12-31
$1.92