Quarterly Financials

Values in thousands2026-09-302026-06-302026-03-312025-12-31
Revenue
$3,751,000
$3,827,000
$3,695,000
$4,175,000
Gross Profit
665,000
694,000
672,000
505,000
EBITDA
451,000
431,000
397,000
409,000
EBIT
350,000
337,000
301,000
297,000
Net Income
270,000
248,000
220,000
235,000
Net Change In Cash
3,751,000
3,827,000
3,695,000
4,175,000
Free Cash Flow
324,000
209,000
-250,000
527,000
Cash
1,610,000
1,606,000
1,610,000
2,025,000
Basic Shares
172,532
171,937
176,177
180,258

Annual Financials

Values in thousands2025-12-312024-12-312023-12-312022-12-31
Revenue
$14,799,000
$13,702,000
$13,683,000
$12,869,000
Gross Profit
2,695,000
2,502,000
2,848,000
2,670,000
EBITDA
1,664,000
1,422,000
1,559,000
1,520,000
EBIT
1,263,000
1,040,000
1,164,000
1,123,000
Net Income
921,000
824,000
921,000
861,000
Net Change In Cash
14,799,000
13,702,000
13,683,000
12,869,000
Cost of Revenue
-50,000
Free Cash Flow
884,000
650,000
864,000
1,223,000
Cash
2,025,000
1,441,000
2,181,000
1,963,000
Basic Shares
180,258
190,307
201,774
214,973

Earnings Calls

QuarterEPS
2026-09-30
$1.76
2026-06-30
$1.62
2026-03-31
$1.45
2025-12-31
$1.73