Smurfit WestRock
Quarterly Financials
| Values in thousands | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
|---|---|---|---|---|
Revenue | $8,161,000 | $8,031,000 | $6,700,262 | $7,580,000 |
Gross Profit | 1,440,000 | 1,399,000 | 1,101,651 | 1,382,000 |
EBITDA | 1,166,000 | 985,000 | 998,980 | 1,083,000 |
EBIT | 488,000 | 307,000 | 270,980 | 408,000 |
Net Income | 222,000 | 88,000 | 56,472 | 97,000 |
Net Change In Cash | 8,161,000 | 8,031,000 | 6,700,262 | 7,580,000 |
Free Cash Flow | 360,000 | 300,000 | -420,000 | 612,000 |
Cash | 723,000 | 677,000 | 674,000 | 892,000 |
Basic Shares | 529,000 | 523,529 | 538,889 | 538,888 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $31,179,000 | $20,376,517 | $10,953,839 | $12,616,055 |
Gross Profit | 6,043,000 | 4,049,433 | 2,766,313 | 3,055,720 |
EBITDA | 4,349,000 | 2,794,183 | 1,800,821 | 2,146,276 |
EBIT | 1,799,000 | 1,330,183 | 1,269,025 | 1,607,241 |
Net Income | 699,000 | 307,930 | 747,285 | 965,652 |
Net Change In Cash | 31,179,000 | 20,376,517 | 10,953,839 | 12,616,055 |
Free Cash Flow | 1,200,000 | 17,000 | 630,000 | 503,000 |
Cash | 892,000 | 855,000 | 1,000,000 | 785,409 |
Basic Shares | 526,000 | 389,000 | 260,000 | 261,000 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-09-30 | $0.45 |
2026-06-30 | $0.35 |
2026-03-31 | $0.33 |
2025-12-31 | $0.28 |