Sherwin-Williams Financials

Values in thousands	2026-09-30	2026-06-30	2026-03-31	2025-12-31
Revenue	$6,860,000	$6,789,300	$5,666,900	$5,595,900
Gross Profit	3,277,200	3,338,000	2,780,500	2,733,300
EBITDA	1,202,800	1,434,800	998,200	957,000
EBIT	1,202,800	1,248,400	811,400	770,600
Net Income	821,000	843,600	534,700	476,800
Net Change In Cash	6,860,000	6,789,300	5,666,900	5,595,900
Free Cash Flow	975,800	1,239,100	800	862,100
Cash	264,200	293,500	216,900	207,200
Basic Shares	242,800	247,100	248,100	248,800

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$23,574,300	$23,098,500	$23,051,900	$22,148,900
Gross Profit	11,536,200	11,195,100	10,758,100	9,325,100
EBITDA	4,484,000	4,491,500	3,692,700	3,545,000
EBIT	3,807,100	3,867,500	3,692,700	2,963,900
Net Income	2,568,500	2,681,400	2,388,800	2,020,100
Net Change In Cash	23,574,300	23,098,500	23,051,900	22,148,900
Cost of Revenue				29,900
Free Cash Flow	2,654,000	2,083,200	2,633,500	1,275,400
Cash	207,200	210,400	276,800	198,800
Basic Shares	248,800	254,100	258,300	261,800