Recursion Pharmaceuticals

Recursion Pharmaceuticals

Quarterly Financials

Values in thousands2026-09-302026-06-302026-03-312025-12-31
Revenue
$18,552
$7,670
$6,472
$35,538
Gross Profit
8,507
-3,821
-6,018
8,662
EBITDA
-123,176
-112,530
-102,085
-88,624
EBIT
-130,697
-121,758
-108,102
Net Income
-119,036
-131,005
-117,504
-108,124
Net Change In Cash
18,552
7,670
6,472
35,538
Free Cash Flow
-75,818
-107,906
-81,439
-47,317
Cash
549,853
545,683
654,473
743,294
Basic Shares
543,000
532,460
529,303
526,719

Annual Financials

Values in thousands2025-12-312024-12-312023-12-312022-12-31
Revenue
$74,681
$58,839
$43,876
$39,681
Gross Profit
-46,273
13,601
1,289
-8,594
EBITDA
-559,384
-426,722
-307,629
-233,971
EBIT
-643,085
-463,216
-332,031
-245,727
Net Income
-644,759
-463,661
-328,066
-239,421
Net Change In Cash
74,681
58,839
43,876
39,681
Free Cash Flow
-378,277
-372,869
-300,332
-120,883
Cash
743,294
594,350
391,565
549,912
Basic Shares
447,446
274,207
207,853
175,537

Earnings Calls

QuarterEPS
2026-09-30
-$0.22
2026-06-30
-$0.25
2026-03-31
-$0.22
2025-12-31
-$0.21