Empire State Realty OP Financials

Values in thousands	2026-09-30	2026-06-30	2026-03-31	2025-12-31
Revenue	$193,053	$196,899	$190,325	$199,224
Gross Profit	157,794	2,134	-2,669	-352,131
EBITDA	26,548	37,873	80,289	110,893
EBIT	-20,113	-12,516	30,070	59,106
Net Income	9,645	-24,772	2,995	20,726
Net Change In Cash	193,053	196,899	190,325	199,224
Free Cash Flow		37,728	68,910	33,898
Cash	85,257	85,605	68,820	166,511
Basic Shares	270,115	268,947	269,348	270,328

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$768,270	$767,923	$739,572	$727,041
Gross Profit	13,729	413,762	400,556	405,687
EBITDA	374,080	343,528	383,933	378,699
EBIT	179,318	158,710	188,606	158,733
Net Income	47,601	80,355	84,339	63,455
Net Change In Cash	768,270	767,923	739,572	727,041
Free Cash Flow	50,554	87,986	232,479	211,173
Cash	132,657	385,465	346,620	264,434
Basic Shares	270,040	269,019	265,633	269,948