Quarterly Financials

Values in thousands2026-09-302026-06-302026-03-312025-12-31
Revenue
$892,000
$867,000
$850,800
$822,528
Gross Profit
739,800
717,100
709,000
679,147
EBITDA
554,400
545,000
512,900
508,030
EBIT
502,700
487,500
458,300
452,431
Net Income
351,000
342,000
406,000
284,669
Net Change In Cash
892,000
867,000
850,800
822,528
Free Cash Flow
385,400
385,800
278,000
488,691
Cash
261,000
356,400
385,300
515,332
Basic Shares
72,300
73,100
73,400
77,290

Annual Financials

Values in thousands2025-12-312024-12-312023-12-312022-12-31
Revenue
$3,134,459
$2,856,128
$2,528,920
$2,248,598
Gross Profit
2,584,093
2,341,746
2,082,339
1,844,257
EBITDA
1,932,137
1,747,943
1,714,959
1,357,908
EBIT
1,713,567
1,541,668
1,555,740
1,215,412
Net Income
1,202,305
1,109,128
1,148,592
870,573
Net Change In Cash
3,134,459
2,856,128
2,528,920
2,248,598
Cost of Revenue
-409,346
Free Cash Flow
1,549,127
1,467,865
1,145,178
1,022,474
Cash
515,332
405,854
457,815
993,196
Basic Shares
76,636
78,960
79,843
81,215

Earnings Calls

QuarterEPS
2026-09-30
$5.11
2026-06-30
$4.94
2026-03-31
$4.55
2025-12-31
$4.66