Quarterly Financials

Values in thousands2026-09-302026-06-302026-03-312025-12-31
Revenue
$1,364,000
$1,204,000
$1,139,000
$1,209,000
Gross Profit
247,000
377,000
326,000
327,000
EBITDA
575,000
467,000
423,000
470,000
EBIT
246,000
150,000
105,000
151,000
Net Income
104,000
19,000
-24,000
24,000
Net Change In Cash
1,364,000
1,204,000
1,139,000
1,209,000
Free Cash Flow
-164,000
-97,000
236,000
53,000
Cash
66,000
43,000
43,000
52,000
Basic Shares
33,500
33,500
33,300
33,400

Annual Financials

Values in thousands2025-12-312024-12-312023-12-312022-12-31
Revenue
$4,376,000
$3,568,000
$3,282,000
$2,740,000
Gross Profit
1,234,000
1,350,000
1,223,000
1,065,000
EBITDA
1,497,000
1,549,000
1,418,000
1,190,000
EBIT
417,000
743,000
663,000
559,000
Net Income
1,000
211,000
347,000
330,000
Net Change In Cash
4,376,000
3,568,000
3,282,000
2,740,000
Cost of Revenue
19,000
Free Cash Flow
-135,000
16,000
-390,000
-355,500
Cash
52,000
83,000
71,000
53,500
Basic Shares
31,400
28,500
28,700
30,200

Earnings Calls

QuarterEPS
2026-09-30
$3.91
2026-06-30
$1.43
2026-03-31
$0.21
2025-12-31
$2.07