Franklin Financial Services Financials

Values in thousands	2026-09-30	2026-06-30	2026-03-31	2025-12-31
Revenue	$35,233	$34,080	$33,130	$33,740
Gross Profit	25,049	22,857	23,660	23,023
EBITDA	10,657	8,764	8,820	8,019
EBIT		8,248	8,307	7,481
Net Income	8,535	6,611	6,637	6,043
Net Change In Cash	35,233	34,080	33,130	33,740
Free Cash Flow		5,987	23,979	3,201
Cash	19,776	195,031	23,976	128,720
Basic Shares	4,498	4,498	4,498	4,498

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$133,547	$113,830	$90,378	$70,271
Gross Profit	85,923	67,910	64,529	64,758
EBITDA	28,413	15,405	17,769	18,932
EBIT	26,267	13,315	15,753	17,495
Net Income	21,226	11,099	13,598	14,938
Net Change In Cash	133,547	113,830	90,378	70,271
Cost of Revenue				-110,250
Free Cash Flow	24,576	19,188	26,066	13,026
Cash	128,720	205,112	29,369	78,874
Basic Shares	4,498	4,414	4,381	4,445