Quarterly Financials

Values in thousands2026-09-302026-06-302026-03-312025-12-31
Revenue
$3,711,000
$3,668,000
$3,259,000
$3,127,000
Gross Profit
724,000
748,000
644,000
322,000
EBITDA
560,000
586,000
490,000
485,000
EBIT
445,000
470,000
372,000
369,000
Net Income
225,000
245,000
175,000
149,000
Net Change In Cash
3,711,000
3,668,000
3,259,000
3,127,000
Free Cash Flow
283,000
597,000
-141,000
236,000
Cash
629,000
656,000
695,000
879,000
Basic Shares
108,322
109,798
112,533
114,230

Annual Financials

Values in thousands2025-12-312024-12-312023-12-312022-12-31
Revenue
$12,365,000
$11,801,000
$12,010,000
$12,943,000
Gross Profit
2,268,000
2,539,000
2,464,000
2,300,000
EBITDA
2,018,000
1,898,000
1,820,000
1,746,000
EBIT
1,562,000
1,450,000
1,321,000
1,286,000
Net Income
734,000
424,000
450,000
727,000
Net Change In Cash
12,365,000
11,801,000
12,010,000
12,943,000
Free Cash Flow
1,098,000
789,000
660,000
-36,000
Cash
879,000
1,016,000
1,400,000
639,000
Basic Shares
115,742
119,430
119,670
121,380

Earnings Calls

QuarterEPS
2026-09-30
$2.39
2026-06-30
$2.49
2026-03-31
$1.86
2025-12-31
$1.74